LifeCorp Investor Relations
Resident Acquisition and Long-Term Contribution Outlook
LC-IR-2026-04 · Public archive copy. Institutional assumptions for acquisition investment, allocation value and contribution over a 60-month participation horizon.
Download public archive copy · PDF · 8 pages
1 — Acquisition and participation
An enhanced discretionary living allocation supports resident acquisition by improving the initial service proposition. The planning example provides a foundational allocation of 1,200 credits per month against an estimated pre-enrolment purchasing-capacity benchmark of 1,000. The comparison concerns a reference service basket valued at enrolment; it is separate from the resident’s gross-income contribution.
The acquisition account recognizes a one-time investment of 2,400 credits per initial resident, including onboarding and introductory provision. The outlook follows that investment through sixty months of expected operating contribution. Management evaluates the acquisition proposition alongside service continuity and the cost of maintaining an integrated relationship.
1.2 — Mature participation evidence
Matched service-allocation histories cover 1,560 Continuity employees continuously participating from October 14, 2021 through October 14, 2024. These are the same employees subsequently included in the 2025 nutrition evaluation and the invitation frame for the 2026 recognition survey. The latter returned 1,000 responses, of which 982 failed to identify LifeCorp as the common operator.
Mean foundational allocation remained 1,200 nominal credits against an enrolment-date purchasing-capacity reference of 1,000. Recorded ecosystem tariffs reduced its reference-basket value below that benchmark by month 30. The 24–36 month convergence is observed in these retained participants’ allocation records. Selection conditions on continuous participation; retention assumptions in the forward financial model are assessed separately.
Continuity service allocations were administered through employer and provider arrangements. They are distinct from direct resident memberships and their gross-income schedules. The cohort supplies evidence about allocation value across an integrated service relationship; the resident-acquisition outlook applies that experience to a separate planning scenario.
| Recorded date | Participation month | Nominal allocation | Recorded ecosystem index | Allocation at enrolment-date basket prices |
|---|---|---|---|---|
| 2021-10-14 | 0 | 1,200.00 | 100.00 | 1,200.00 |
| 2022-10-14 | 12 | 1,200.00 | 108.00 | 1,111.11 |
| 2023-10-14 | 24 | 1,200.00 | 116.64 | 1,028.81 |
| 2024-04-14 | 30 | 1,200.00 | 121.22 | 989.94 |
| 2024-10-14 | 36 | 1,200.00 | 125.97 | 952.61 |
2 — Price basis and allocation protection
The nominal foundational allocation remains 1,200 credits throughout the example. Its real value is expressed in enrolment-date service-basket units using CommonGround Institute’s LifeCorp Ecosystem Price Index. The base scenario assumes 8.0% annual index growth. The purchasing-capacity crossover occurs between months 24 and 36.
The index follows prices in LifeCorp’s own service schedules. Group-approved market-alignment adjustments determine those posted tariffs. Supplier costs, wage costs and income growth enter the operating model as separate assumptions. The index describes purchasing power within the ecosystem rather than general-economy consumer inflation.
3 — Allocation value and operating contribution
Planning scenario per active resident, in credits unless stated. Core recognized service revenue grows 3.0% annually; operating costs grow 4.0%. Supplemental revenue combines Attention services and convenience services, with uptake reaching its mature assumption at month 36. Revenue recognizes completed core and supplemental provision once; unredeemed contribution balances and internal charges are excluded.
The base scenario assumes 97.0% annual retention. Expected cumulative contribution weights each month’s operating contribution by survival and deducts the initial acquisition investment. Sixty-month expected net contribution is 2,043.46 credits per initial enrollee; modeled acquisition payback occurs in month 32. The horizon carries no terminal value.
| Month | Nominal allocation | Real allocation | Ecosystem index | Supplemental revenue | Operating contribution |
|---|---|---|---|---|---|
| 0 | 1,200.00 | 1,200.00 | 100.00 | 30.00 | 70.00 |
| 12 | 1,200.00 | 1,111.11 | 108.00 | 64.80 | 76.40 |
| 24 | 1,200.00 | 1,028.81 | 116.64 | 104.98 | 86.14 |
| 36 | 1,200.00 | 952.60 | 125.97 | 151.17 | 99.75 |
| 48 | 1,200.00 | 882.04 | 136.05 | 163.26 | 77.00 |
| 60 | 1,200.00 | 816.70 | 146.93 | 176.32 | 52.85 |
4.3 — Subsidy Normalization and Inflation-Adjusted Yield
Initial resident acquisition is supported by a discretionary living allocation exceeding the participant's estimated pre-enrollment disposable income. This premium accelerates conversion, establishes favorable service expectations, and reduces early-stage attrition.
Under the current inflation assumptions, the real value of the initial allocation premium is expected to converge with the participant's pre-enrollment purchasing capacity within 24–36 months, without requiring a nominal reduction in benefits.
As residents transition into mature participation cohorts, LifeCorp anticipates introducing inflation-indexed service adjustments, supplemental convenience charges, and revised allocation schedules. These mechanisms are expected to improve recurring revenue per resident while preserving the nominal value of the original enrollment commitment.
The combined effect is projected to convert the initial acquisition subsidy into positive lifetime contribution, with increasing margin potential as service integration deepens.
5 — Supplemental service realization
Attention services form part of the supplemental realization account. The current schedule is 24 credits for Premium and 64 for Executive; Executive with Partner Discretion totals 112 credits per resident-month. Those published configurations are distinct from the model’s uptake-weighted average, which moves from 24 to 48 enrolment-date credits before indexation.
Convenience-service realization moves from 6 to 72 enrolment-date credits per active resident-month. The model applies the ecosystem index to both supplemental categories. These are scenario assumptions for future uptake and service-schedule adjustments; current Attention prices remain governed by their published schedule. Supplemental charges are recognized within the resident contribution ledger as services are supplied.
| Revenue category | Month 0, before indexation | Month 36, before indexation |
|---|---|---|
| Attention services · weighted realization | 24.00 | 48.00 |
| Convenience and supplemental service schedules | 6.00 | 72.00 |
| Combined | 30.00 | 120.00 |
6 — Operating margin sensitivity
The table shows month-36 operating margin under alternative ecosystem-tariff and operating-cost assumptions. Core service revenue growth remains 3.0%; uptake follows the base schedule. Higher ecosystem prices affect supplemental realization while operating-cost growth affects service expenditure. Cost exposure can offset the forecast benefit of additional realization.
LifeCorp controls its posted service tariffs and the scope of market-alignment adjustments. Realized demand, collection, supplier costs and continuing participation remain execution dependencies. The subsidy-recovery case relies on their combined effect.
| Annual operating-cost growth | Index +4% annually | Index +8% annually | Index +12% annually |
|---|---|---|---|
| 3.0% | 5.2% | 5.7% | 6.2% |
| 4.0% | 2.4% | 2.9% | 3.4% |
| 5.0% | -0.4% | 0.1% | 0.6% |
7 — Retention and horizon discipline
Integrated housing, care, nutrition and service administration support continued participation. The model treats retention as an assumption requiring separate review, alongside acquisition payback and operating performance. Direct-membership reporting, workforce-pilot coverage and this unit-economics scenario represent different populations.
This presentation is a planning outlook as of October 25, 2026. Its price, revenue, cost and retention paths are projections rather than completed reporting periods. Resident commitments follow the applicable participation agreement and published service schedules.
| Annual retention assumption | Modeled acquisition payback | Expected net contribution, credits |
|---|---|---|
| 95.0% | Month 33 | 1,823.89 |
| 97.0% | Month 32 | 2,043.46 |
| 99.0% | Month 31 | 2,273.24 |
Current corporate correspondence
LifeCorp™ · Investor Relations
relations@lifecorp.orgFor current inquiries concerning this publication. Historical publication details remain as recorded above.